900b867c10
- pages/: one Markdown file per PDF page (cover/description p.1-8, all scanned STWEG documents & Reglement p.20-80, contact p.81), vision-OCR'd German financial/legal tables kept verbatim with Swiss number format. - pages/page-82..85: English Q&A — property summary, first-home cost/return evaluation (sold in 3/6/10y), risks & why price is below market. - dossier.md + plaindoc.css: Marp source (A4, default styling). - Dokumentation-Muellheimerstrasse55.pdf: rendered 71-page A4 document. - Includes source PDF.
1.0 KiB
1.0 KiB
Page 24 — Dokumente: Kostenübersicht (Fortsetzung)
Sub-document page 5 | 15
- STWE-Gemeinschaft: STWEG Müllheimerstrasse 55, 4057 Basel
- STWE-Eigentümerschaft: Alvaro Olivio
| Position | Abrechnung 2023 | Abrechnung 2024 | Budget 2024 | Differenz CHF | Budget 2025 |
|---|---|---|---|---|---|
| 800 Heizkosten | 8'506.40 | 5'981.45 | 9'200.00 | -3'218.55 | 9'200.00 |
| Fernwärme | 27'848.10 | 17'846.00 | 30'700.00 | -12'854.00 | 30'700.00 |
| Revision / Serviceabonnemente | 300.00 | 300.00 | 300.00 | 0.00 | 300.00 |
| Kosten individuelle Abrechnung | 1'413.10 | 1'408.65 | 1'400.00 | 8.65 | 1'400.00 |
| Umlagen | -21'054.80 | -13'573.20 | -23'200.00 | 9'626.80 | -23'200.00 |
| 830 Heizverbrauchskosten | 10'640.00 | 6'859.20 | 11'700.00 | -4'840.80 | 11'700.00 |
| Umlagen | 10'640.00 | 6'859.20 | 11'700.00 | -4'840.80 | 11'700.00 |
| Total | 132'348.73 | 140'593.25 | 140'000.00 | 593.25 | 140'000.00 |